The City of Statesboro, Georgia (seat of Bulloch County) — its FY2027 Adopted budget and its FY2024 audited financial results, taken line-by-line from the city's own published budget book and Annual Comprehensive Financial Report. Every breakdown on this page was re-added and sums exactly to its printed total.
The two all-funds totals are printed as the book labels them and are not added together: total financial sources of $108,775,872 (FY2027 Adopted) against total use of resources of $103,800,810 (FY2027 Adopted).
The whole city budget as the FY2027 book's Summary of All Funds presents it: where the money comes from, where it goes, and the split between governmental and proprietary (utility and internal-service) funds.
Shares computed from the verified table figures below. The "other revenues" slice combines Licenses and Permits ($1,633,500), Fines and Forfeitures ($456,000), Contributions and Donations ($20,000) and Miscellaneous Revenue ($1,370,000), each shown separately in the table.
| Taxes | $26,224,940 |
| Licenses and Permits | $1,633,500 |
| Intergovernmental Revenues | $14,686,040 |
| Charges for Services | $43,722,840 |
| Fines and Forfeitures | $456,000 |
| Interest Revenue | $2,365,335 |
| Contributions and Donations | $20,000 |
| Miscellaneous Revenue | $1,370,000 |
| Subtotal — Revenues | $90,478,655 |
| Other Financing Sources | $18,297,217 |
| TOTAL — Total Financial Sources | $108,775,872 |
| Personal Services / Benefits | $31,773,745 |
| Purchase / Contract Services | $9,424,190 |
| Supplies | $8,250,705 |
| Capital Outlay | $19,095,815 |
| Interfund / Dept. Charges | $12,352,790 |
| Other Costs | $7,412,060 |
| Subtotal | $88,309,305 |
| Debt Services | $1,147,255 |
| Other Financing Uses | $14,344,250 |
| TOTAL — Total Use of Resources | $103,800,810 |
Net: sources − uses = +$4,975,062 — the book's "Net Increase (Decrease) in Fund Balance or Retained Earnings," FY2027 Adopted.
| Governmental Funds | Proprietary Funds | Total | |
|---|---|---|---|
| Total Financial Sources | $60,091,055 | $48,684,817 | $108,775,872 |
| Total Use of Resources | $65,111,130 | $38,689,680 | $103,800,810 |
| Net increase (decrease) | −$5,020,075 | +$9,995,137 | +$4,975,062 |
Sources vs. uses, as printed: All Funds sources of $108,775,872 exceed uses of $103,800,810 (net +$4,975,062), while Governmental Funds run the other way — sources $60,091,055 vs. uses $65,111,130 (net −$5,020,075). The nets are presented as printed; the book does not describe these totals as "balanced" or "in deficit," and neither does this page.
Governmental Funds as defined in the book: General Fund, Confiscated Asset Fund, Opioid Settlement Fund, Community Development Housing Grant Fund, US Department of Justice Grant Fund, ARPA Fund, Multiple Grant Fund, Statesboro Fire Service Fund, South Main Tax Allocation District Fund, Old Register Tax Allocation District Fund, Hotel/Motel Tax Fund, Technology Fee Fund, 2013 SPLOST Fund, 2018 TSPLOST Fund, 2019 SPLOST Fund, 2023 TSPLOST Fund, 2025 SPLOST Fund, and Capital Improvements Fund.
Proprietary Funds as defined in the book: Water and Sewer Fund, Stormwater Fund, Natural Gas Fund, Solid Waste Collection Fund, Solid Waste Disposal Fund, Health Insurance Fund, Fleet Management Fund, Wellness Program Fund, and Central Services Fund.
Source: Annual Budget, Fiscal Year Ending June 30, 2027 — City of Statesboro, Georgia (FY2027; summary tables label FY2027 columns "Adopted"), Summary of All Funds. Read the budget book (PDF)
The city's main operating fund: $32,671,785 in total funding for FY2027 Adopted, exactly equal to total use. That total includes $205,210 of fund balance appropriated — the book's "Total Financial Sources" for the General Fund is $32,466,575, and total funding including the appropriation is $32,671,785.
| Taxes | $23,157,050 |
| Licenses and Permits | $1,623,500 |
| Intergovernmental Revenue | $30,000 |
| Charges for Services | $2,692,580 |
| Fines and Forfeitures | $447,500 |
| Interest Revenue (Investment Income) | $900,000 |
| Contributions and Donations | $20,000 |
| Miscellaneous Revenue | $25,945 |
| Subtotal — Revenues | $28,896,575 |
| Other Financing Sources (transfers in + sale of assets) | $3,570,000 |
| Total Financial Sources | $32,466,575 |
| Fund Balance Appropriated | $205,210 |
| TOTAL FUNDING (= Total Use) | $32,671,785 |
| Property Taxes — Current Year | $14,632,550 |
| Insurance Premium Taxes | $4,000,000 |
| Franchise Taxes — Georgia Power | $2,370,000 |
| Franchise Taxes — EMC | $80,000 |
| Franchise Taxes — Vyve | $55,000 |
| Franchise Taxes — Frontier | $30,000 |
| Franchise Taxes — Bulloch Rural | $11,500 |
| Franchise Taxes — Hargray | $2,000 |
| Title Ad Valorem | $740,000 |
| Beer and Wine | $530,000 |
| Liquor — Retail | $330,000 |
| Liquor — Wholesale | $160,000 |
| Real Estate Transfer | $135,000 |
| Motor Vehicle | $40,000 |
| Penalties & Interest on Delinquent Taxes | $36,500 |
| Mobile Home | $6,000 |
| Railroad Equipment | $3,500 |
| Refund of Taxes | −$5,000 |
| Total Taxes | $23,157,050 |
Sub-totals as printed: General Property Taxes $18,100,550 + Select Sales & Use Taxes $1,020,000 + Business Taxes $4,000,000 + Penalties & Interest $36,500 = $23,157,050.
| Governing Body | $316,215 |
| City Manager's Office | $867,685 |
| City Clerk's Office | $409,630 |
| Financial Administration | $1,295,600 |
| Legal | $249,375 |
| Human Resources | $585,515 |
| Public Information | $203,420 |
| Engineering | $488,305 |
| Customer Service | $601,225 |
| Municipal Court | $596,395 |
| Police Administration | $1,966,075 |
| Police Operations Bureau | $3,842,265 |
| Police Patrol | $7,188,365 |
| Public Works Administration | $589,980 |
| Streets | $3,149,985 |
| Parks | $767,280 |
| Planning — Protective Inspections | $232,505 |
| Planning | $654,985 |
| Planning — Code Compliance | $195,820 |
| Statesboro Village Builders | $134,960 |
| Other Agencies | $575,210 |
| Subtotal — operating departments | $24,910,795 |
| Debt Service | $245,440 |
| Transfers Out | $7,515,550 |
| TOTAL — General Fund | $32,671,785 |
Police is the largest service: Police Patrol $7,188,365 + Police Operations Bureau $3,842,265 + Police Administration $1,966,075 = $12,996,705 of the $32,671,785 General Fund total (FY2027 Adopted; sum computed from the table above).
Shares of the $24,910,795 operating subtotal, computed from the table below.
| Personal Services / Benefits | $16,461,030 |
| Purchase / Contract Services | $3,979,875 |
| Supplies | $1,743,530 |
| Capital Outlay (Minor) | $48,650 |
| Interfund / Dept. Charges | $2,246,860 |
| Other Costs | $430,850 |
| Subtotal | $24,910,795 |
| Debt Services | $245,440 |
| Other Financing Uses | $7,515,550 |
| TOTAL | $32,671,785 |
Source: Annual Budget, Fiscal Year Ending June 30, 2027 — City of Statesboro, Georgia (FY2027; summary tables label FY2027 columns "Adopted"), Summary of Governmental Funds, General Fund detail and Property Taxes page. Read the budget book (PDF)
The two halves of the all-funds budget, each broken down by source and by use. Governmental Funds' total use ($65,111,130) exceeds their total sources ($60,091,055) by $5,020,075 — the net figure is printed as the book prints it, without an added explanation.
| Taxes | $26,224,940 |
| Licenses and Permits | $1,628,500 |
| Intergovernmental Revenues | $14,482,040 |
| Charges for Services | $3,118,580 |
| Fines and Forfeitures | $456,000 |
| Interest Revenue | $2,254,500 |
| Contributions and Donations | $20,000 |
| Miscellaneous Revenue | $25,945 |
| Subtotal | $48,210,505 |
| Other Financing Sources | $11,880,550 |
| TOTAL — Total Financial Sources | $60,091,055 |
| Personal Services / Benefits | $22,913,035 |
| Purchase / Contract Services | $5,196,640 |
| Supplies | $2,045,205 |
| Capital Outlay | $18,875,065 |
| Interfund / Dept. Charges | $3,135,885 |
| Other Costs | $2,025,035 |
| Subtotal | $54,190,865 |
| Debt Services | $1,041,015 |
| Other Financing Uses | $9,879,250 |
| TOTAL — Total Use of Resources | $65,111,130 |
| Licenses and Permits | $5,000 |
| Intergovernmental Revenues | $204,000 |
| Charges for Services | $40,604,260 |
| Interest Revenue | $110,835 |
| Miscellaneous Revenue | $1,344,055 |
| Subtotal | $42,268,150 |
| Other Financing Sources | $6,416,667 |
| TOTAL — Total Financial Sources | $48,684,817 |
Taxes, Fines and Forfeitures, and Contributions and Donations are $0 / "–" in the book for Proprietary Funds and are omitted.
| Personal Services / Benefits | $8,860,710 |
| Purchase / Contract Services | $4,227,550 |
| Supplies | $6,205,500 |
| Capital Outlay (Minor) | $220,750 |
| Interfund / Dept. Charges | $9,216,905 |
| Other Costs | $5,387,025 |
| Subtotal | $34,118,440 |
| Debt Services | $106,240 |
| Other Financing Uses | $4,465,000 |
| TOTAL — Total Use of Resources | $38,689,680 |
The book budgets Depreciation & Amortization at $0 for FY2027 in both the Governmental and Proprietary summaries (it appears in actuals only), so no depreciation row is shown.
Source: Annual Budget, Fiscal Year Ending June 30, 2027 — City of Statesboro, Georgia (FY2027; summary tables label FY2027 columns "Adopted"), Summary of Governmental Funds and Summary of Proprietary Funds. Read the budget book (PDF)
What the independent audit found for the year ended June 30, 2024: the city's government-wide net position, how it changed during the year, and the governmental funds' revenues and expenditures. Audited figures only — a different fiscal year from the FY2027 budget above.
| Component | Governmental Activities | Business-type Activities | Total |
|---|---|---|---|
| Net investment in capital assets | $43,783,333 | $60,728,728 | $104,512,061 |
| Restricted | $46,503,353 | $0 | $46,503,353 |
| Unrestricted | −$1,642,282 | $18,568,793 | $16,926,511 |
| Total net position | $88,644,404 | $79,297,521 | $167,941,925 |
Governmental unrestricted net position is negative (−$1,642,282) as printed; total unrestricted net position is positive (+$16,926,511) because of business-type activities. Prior year (FY2023) total net position was $148,768,092; the FY2024 increase was +$19,173,833 (+12.9%), as printed in the ACFR's MD&A Financial Highlights.
| Revenue | Governmental | Business-type | Total |
|---|---|---|---|
| Charges for services | $5,078,043 | $27,180,137 | $32,258,180 |
| Operating grants | $2,212,373 | $0 | $2,212,373 |
| Capital grants and contributions | $23,420,114 | $1,576,554 | $24,996,668 |
| Taxes | $16,452,505 | $0 | $16,452,505 |
| Other | $2,650,435 | $342,895 | $2,993,330 |
| Total revenues | $49,813,470 | $29,099,586 | $78,913,056 |
| Governmental activities | |
| General government | $3,061,768 |
| Municipal court | $536,039 |
| Public safety | $20,527,843 |
| Public works | $5,488,887 |
| Community development | $2,481,607 |
| Parks and cemeteries | $964,803 |
| Engineering | $516,687 |
| Planning and zoning | $704,524 |
| Community services | $641,108 |
| Interest | $371,981 |
| Governmental subtotal | $35,295,247 |
| Business-type activities | |
| Water and sewer | $11,158,896 |
| Stormwater | $1,025,955 |
| Gas | $3,686,623 |
| Solid waste collection | $4,273,301 |
| Solid waste disposal | $4,299,201 |
| Business-type subtotal | $24,443,976 |
| Total expenses | $59,739,223 |
Change in net position, FY2024 (Audited): Governmental +$16,054,320 (after +$1,536,097 transfers in) · Business-type +$3,119,513 (after −$1,536,097 transfers out) · Total +$19,173,833. Beginning net position $148,768,092 → ending $167,941,925.
| Property taxes | $9,012,127 |
| Insurance premium taxes | $2,965,398 |
| Franchise taxes | $2,060,276 |
| Other taxes | $981,538 |
| Hotel/motel taxes | $1,442,052 |
| Intergovernmental | $23,577,957 |
| Licenses and permits | $1,365,416 |
| Fines and forfeitures | $648,376 |
| Charges for services | $3,064,251 |
| Investment earnings | $4,468,663 |
| Miscellaneous | $102,983 |
| Total Revenues | $49,689,037 |
| General government | $2,562,832 |
| Municipal court | $477,345 |
| Public safety | $17,645,220 |
| Public works | $2,935,066 |
| Community development | $2,516,289 |
| Parks and cemeteries | $633,524 |
| Engineering | $442,885 |
| Planning and zoning | $603,937 |
| Community services | $518,653 |
| Capital outlay | $10,275,643 |
| Debt service — Principal retirement | $679,223 |
| Debt service — Interest and fiscal charges | $371,981 |
| Total Expenditures | $39,662,598 |
Excess of revenues over expenditures: $10,026,439; net other financing sources $845,474; net change in fund balances +$10,871,913; beginning fund balance $42,860,627 → ending $53,732,540.
| Property taxes | $8,321,365 |
| Insurance premium taxes | $2,965,398 |
| Franchise taxes | $2,060,276 |
| Other taxes | $981,538 |
| Intergovernmental | $30,693 |
| Licenses and permits | $1,365,416 |
| Fines and forfeitures | $544,406 |
| Charges for services | $479,927 |
| Investment earnings | $1,732,108 |
| Miscellaneous | $50,260 |
| Total Revenues | $18,531,387 |
| General government | $2,562,832 |
| Municipal court | $477,345 |
| Public safety | $10,250,065 |
| Public works | $2,931,448 |
| Community development | $317,001 |
| Parks and cemeteries | $578,144 |
| Engineering | $442,885 |
| Planning and zoning | $603,937 |
| Community services | $255,107 |
| Debt service — Principal retirement | $145,723 |
| Debt service — Interest and fiscal charges | −$2,145 |
| Total Expenditures | $18,562,342 |
The −$2,145 interest figure is reproduced exactly as printed in the FY2024 fund statement — a negative expenditure, as printed (see disclosure C6). The governmental total interest of $371,981 (Tables J and L) is unaffected, and this table still sums exactly.
Net: revenues − expenditures = −$30,955; net other financing sources +$594,826 (transfers in $3,292,177; transfers out −$2,835,283; insurance recoveries $60,022; sale of capital assets $77,910); net change in fund balance +$563,871; beginning $6,932,845 → ending $7,496,716. Budgetary context as printed in the MD&A: General Fund expenditures were $550,977 less than the final budgeted amount, and fund balance was budgeted to decrease by $308,578 but instead increased by $563,871.
Source: Annual Comprehensive Financial Report, Fiscal Year Ended June 30, 2024 — City of Statesboro, Georgia (FY2024, Audited) — Statement of Net Position; MD&A Summary of Changes in Net Position; Statement of Revenues, Expenditures and Changes in Fund Balances — Governmental Funds and General Fund. Read the ACFR (PDF)
What the governmental funds held at June 30, 2024, and everything the ACFR's "Outstanding Debt" table counts as an obligation — which is more than bonds.
| Nonspendable | $184,716 |
| Unassigned | $6,313,716 |
| Restricted — Special revenue funds | $3,127,228 |
| Restricted — Capital projects funds | $43,376,125 |
| Assigned | $730,755 |
| Total Fund Balances — Governmental Funds | $53,732,540 |
| Nonspendable | $96,557 |
| Assigned | $730,755 |
| Unassigned | $6,669,404 |
| Total Fund Balance — General Fund | $7,496,716 |
MD&A cross-check, as printed: unassigned General Fund balance was $6,669,404 (FY2024), vs. $6,878,498 (FY2023) and $6,760,416 (FY2022).
| Governmental Activities | Business-type Activities | Total | |
|---|---|---|---|
| Notes payable | $426,490 | $298,467 | $724,957 |
| Revenue bonds | $8,175,000 | $7,433,000 | $15,608,000 |
| Subscriptions payable | $461,306 | $0 | $461,306 |
| Landfill closure and postclosure care | $0 | $1,398,641 | $1,398,641 |
| Other post-employment benefits (OPEB) | $4,940,444 | $1,948,680 | $6,889,124 |
| Compensated absences | $1,072,065 | $310,459 | $1,382,524 |
| Total | $15,075,305 | $11,389,247 | $26,464,552 |
How to read this total: the ACFR's "Outstanding Debt" table includes OPEB ($6,889,124), compensated absences ($1,382,524), subscriptions payable ($461,306), and landfill closure and postclosure care ($1,398,641) in addition to notes payable and revenue bonds — it is broader than bonded debt, and the $26,464,552 total is not headline bonded debt. Bonded/note debt alone (notes payable + revenue bonds + subscriptions payable) is $9,062,796 governmental / $17,794,263 total.
Budget policy as printed: the City shall maintain General Fund unassigned fund balance at 25% of General Fund expenditures — a policy target, not an actual balance.
City's estimate as printed in the FY2027 budget book: the book's FY2027 Budget Summary and Reserve Targets table shows an estimated beginning unreserved General Fund balance of $6,700,974 and a projected ending unreserved balance of $5,600,959, stated as 20.4% of expenditures and transfers vs. the 25.0% target. That table's working-capital flows are the book's June 2026 estimates and do not match the FY2027 Adopted revenue/expenditure totals — it is printed here only as the city's estimate, labeled as such.
Sources: Annual Comprehensive Financial Report, Fiscal Year Ended June 30, 2024 — City of Statesboro, Georgia (FY2024, Audited) — Balance Sheet, Governmental Funds; MD&A "Outstanding Debt" and Note 3-H; statistical Schedules S-19/S-20. Read the ACFR (PDF) · FY2027 debt-service and reserve lines: Annual Budget, Fiscal Year Ending June 30, 2027 (FY2027 Adopted). Read the budget book (PDF)
| Population as of July 2025 ("via census – latest population #") | 35,366 |
| Estimated population, 2024 | 34,452 |
Neither figure is a 2020 Census count; each is labeled with its own date and document. The 34,452 figure also appears in the ACFR's transmittal letter, described there as the "2024 estimated population of 34,452, based upon July 1, 2023 population."
Sources: 35,366 (July 2025) — Annual Budget, Fiscal Year Ending June 30, 2027 — City of Statesboro, Georgia, Introduction. Read the budget book (PDF) · 34,452 (2024 estimate) — Annual Comprehensive Financial Report, Fiscal Year Ended June 30, 2024 (FY2024, Audited), Statistical Table S-22 (Demographic and Economic Statistics) and transmittal letter. Read the ACFR (PDF)
Only two documents were used — the city's FY2027 budget book and its FY2024 ACFR, both downloaded in full. Every breakdown on this page was re-added against the printed totals: 25 of 25 sum checks exact. The only defects found in the sources are narrative/percentage conflicts and mixed labeling, disclosed below; none affects a table total.
No Bulloch County government or Bulloch County Schools documents were used. The budget book carries a GFOA Distinguished Budget Presentation Award page "For the Fiscal Year Beginning July 01, 2025" — that award applies to the FY2026 book, not the FY2027 book, and is not presented here as an FY2027 award.